Report_Id: 253027 Est NO 0002 |
Date:09/15/2025 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
Contract ID | 253027 | Estimate Number | 0002 | Estimate Type | PROGRESS | ||
District Office | MANCHESTER (11340) Hoffman, David J | ||||||
Contractor | L-M ASPHALT PARTNERS LTD D/B/A ATS CONSTRUCTION | ADDR SN 0 VC Code KY0033290 | |||||
3009 ATKINSON AVENUE | |||||||
SUITE 400 | |||||||
LEXINGTON , KY , 40509 | |||||||
Pay Period | 08/09/2025 TO 09/05/2025 | ||||||
Date Approved | 09/14/2025 | ||||||
Primary Proj Number | 1106305522501 | ||||||
Project No. | CB06 063 0552 003-009, CB06 063 2041 000-002 | ||||||
Primary County | LAUREL | ||||||
Name of Road | VARIOUS ROADS IN LAUREL CO | ||||||
Description | FROM KY 363, EXTENDING EASTERLY TO US 25. | ||||||
Date Let | 04/24/2025 | Formal Acceptance | |||||
Date Awarded | 05/06/2025 | Date Work Began | 07/31/2025 | ||||
Date Contract Executed | 05/12/2025 | Open To Traffic | |||||
Date NTP Issued | 05/12/2025 | Actual Completion Date | |||||
Current Contract Amount | $978,845.53 |
Total to Date |
Prev to Date |
This Estimate |
||
Original Amount | $978,845.53 |
Total Earnings | $680,262.90 |
$38,476.14 |
$641,786.76 |
|
Percent Complete | 69.50 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
Funds Available | $298,582.63 |
Gross Earnings | $680,262.90 |
$38,476.14 |
$641,786.76 |
|
Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
TOTAL | $680,262.90 |
$38,476.14 |
$641,786.76 |
|||
Contract Id | 253027 | Change Order Summary |
County | LAUREL | ||||||
Estimate Nbr | 0002 | Project Number | CB06 063 0552 003-009, CB06 063 2041 000-002 | |||||||
Contractor | L-M ASPHALT PARTNERS LTD D/B/A ATS CONSTRUCTION | Period | 08/09/2025 TO 09/05/2025 | |||||||
CHANGE ORDERS HISTORY | ||||||||||
CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
Contract Adjustments |
|
|
Adjustment Description | Est No |
Adjustment Amount |
Line Item Adjustments History | |||||||||
PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
Contract Id | 253027 | COMMONWEALTH OF KENTUCKY |
County | LAUREL | ||||||
Contract Type | ASRS ASPHALT RESURFACING | TRANSPORTATION CABINET |
Primary Project Number | 1106305522501 | ||||||
Estimate Nbr | 0002 | Period | 08/09/2025 TO 09/05/2025 | |||||||
Contractor | L-M ASPHALT PARTNERS LTD D/B/A ATS CONSTRUCTION | |||||||||
Project | 1106305522501 | Fed/State Project Number | CB06 063 0552 003-009 | Category | 0001 ROADWAY | |||||||
LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
0005 | LEVELING & WEDGING PG64-22 | 00190 | TON | 865.00 | 865.000 | 640.860 | 0.000 | 640.860 | 111.50 | 71,455.89 | 71,455.89 | |
0010 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 4,895.00 | 4,895.000 | 4,782.300 | 0.000 | 4,782.300 | 111.50 | 533,226.45 | 533,226.45 | |
0015 | ASPHALT MATERIAL FOR TACK | 00356 | TON | 40.00 | 40.000 | 13.870 | 0.000 | 13.870 | 10.00 | 138.70 | 138.70 | |
0020 | TEMPORARY SIGNS | 02562 | SQFT | 174.00 | 174.000 | 173.500 | 173.500 | 0.01 | 1.73 | |||
0025 | MAINTAIN & CONTROL TRAFFIC (KY 552) | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 24,900.00 | 0.00 | |||
0030 | MOBILIZATION FOR MILL & TEXT (KY 552) | 02676 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 3,000.00 | 0.00 | |||
0035 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 100.00 | 100.000 | 138.620 | 0.000 | 138.620 | 125.00 | 17,327.50 | 17,327.50 | |
0040 | BASE FAILURE REPAIR | 03240 | SQYD | 325.00 | 325.000 | 320.620 | 320.620 | 120.00 | 38,474.40 | |||
0045 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 27,935.00 | 27,935.000 | 23,088.000 | 0.000 | 23,088.000 | 0.01 | 230.88 | 230.88 | |
0050 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 55,870.00 | 55,870.000 | 54,505.000 | 0.000 | 54,505.000 | 0.24 | 13,081.20 | 13,081.20 | |
0055 | PAVE MARKING-THERMO R 6 FT | 06562 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 125.00 | 0.00 | |||
0060 | PAVE MARKING-R/R XBUCKS 16 IN | 06563 | LF | 80.00 | 80.000 | 0.000 | 0.000 | 7.00 | 0.00 | |||
0065 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 146.00 | 146.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
0070 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 125.00 | 0.00 | |||
0075 | FUEL ADJUSTMENT | 10020NS | DOLL | 8,966.00 | 8,966.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
0080 | ASPHALT ADJUSTMENT | 10030NS | DOLL | 22,519.00 | 22,519.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
Project | 1106305522501 | Fed/State Project Number | CB06 063 0552 003-009 | Category | 0002 DEMOBILIZATION | |||||||
0085 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 6,939.01 | 0.00 | |||
SUBTOT | $635,460.62 |
$673,936.75 |
||||||||||
LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
SUBTOT | $0.00 |
Project | 1106320412501 | Fed/State Project Number | CB06 063 2041 000-002 | Category | 0001 ROADWAY | |||||||
LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
0090 | LEVELING & WEDGING PG64-22 | 00190 | TON | 257.00 | 257.000 | 0.000 | 0.000 | 111.50 | 0.00 | |||
0095 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 1,260.00 | 1,260.000 | 0.000 | 0.000 | 111.50 | 0.00 | |||
0100 | ASPHALT MATERIAL FOR TACK | 00356 | TON | 12.00 | 12.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
0105 | TEMPORARY SIGNS | 02562 | SQFT | 114.00 | 114.000 | 114.000 | 0.000 | 114.000 | 0.01 | 1.14 | 1.14 | |
0110 | MAINTAIN & CONTROL TRAFFIC (KY 2041) | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 6,400.00 | 0.00 | |||
0115 | MOBILIZATION FOR MILL & TEXT (KY 2041) | 02676 | LS | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 4,000.00 | 4,000.00 | 4,000.00 | |
0120 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 20.00 | 20.000 | 18.600 | 0.000 | 18.600 | 125.00 | 2,325.00 | 2,325.00 | |
0125 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 7,600.00 | 7,600.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
0130 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 15,200.00 | 15,200.000 | 0.000 | 0.000 | 0.24 | 0.00 | |||
0135 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 30.00 | 30.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
0140 | FUEL ADJUSTMENT | 10020NS | DOLL | 2,361.00 | 2,361.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
0145 | ASPHALT ADJUSTMENT | 10030NS | DOLL | 5,931.00 | 5,931.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
Project | 1106320412501 | Fed/State Project Number | CB06 063 2041 000-002 | Category | 0002 DEMOBILIZATION | |||||||
0150 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 6,938.99 | 0.00 | |||
SUBTOT | $6,326.14 |
$680,262.89 |
||||||||||
LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
SUBTOT | $0.00 |